the rent is 31,111 yuan, the decoration is 15W, the hot pot table+hot pot induction cooker is 12W, the waiter is 2W, the side dish is 1W, the chef is 2W, and the total other expenses of 5W add up to 3+15+12+2+1+5 = 39w. You can start it with 41W, and the cost can be recovered in half a year. There should be some discount on the purchase of hot pot induction cooker and hot pot dining table in Zhongshan, Guangdong, Czech General Electric.