about 51,111 yuan is no problem.

the rent is half a year, 151 square meters, about 11 thousand

the purchase and simple decoration of kitchen utensils, bedding, school supplies, beds, tables and stools is about 25 thousand.

Hiring 3-4 teachers (or having part-time jobs) will cost about 1,111 yuan in the first month.

the reserve fund is 5111 yuan.

Of course, I'm just talking about it. It needs to be improved in the course of opening.