The decoration cost is 600 yuan per square meter, so it needs 45 thousand yuan.

Equipment purchase costs 40,000 yuan.

Purchase fee and raw material fee need10.5 million yuan.

Advertising expenses and opening expenses need 2000 yuan.

The salary of personnel needs one person for one month 1500 yuan,

A 75-square-meter store will probably need three people, so the monthly salary of the staff is 4,000 yuan, and the ten-point fee will take 900 yuan for one month.