Profit analysis of franchise stores:

Take the opening on March 20th, 65438 +654381ending on October 5th as an example, with a total of 7 months and 200 days. Calculated by 150 days, the price of each bowl is 5 yuan, the purchase price is 3.5 yuan, and the gross profit of each bowl is 1.5 yuan:

Large supermarkets of the project, medium-sized supermarkets in major business districts, small supermarkets in business districts and street shops.

Average daily sales (bowls) 500 200 100

Gross profit is 500 bowls×1.5 yuan×150 days =12,500 yuan 200 bowls×1.5 yuan×150 days = 45,000 yuan/kloc-0.

Monthly rent 1500 yuan/m2 800 yuan/m2 500 yuan/m2.

The site area is 2mm2 m2 m2 m2 m2 m2.

The rental during the business period is 2m2× 1500×7 months =2 1000 yuan, 2m2×800×7 months =1200 yuan, and 2m2×500×7 months =7000 yuan.

Salary: 2 persons x1000 yuan x 7 months = 14000 yuan x1person x 800 yuan x 7 months =5600 yuan x1person x 800 yuan x 7 months =5600 yuan.

The net profit is 1 12500 yuan -2 1000 yuan-14000 yuan =77500 yuan-1200 yuan -5600 yuan =28200 yuan-7200 yuan.

The average monthly income is 77,500 yuan /7 months =1128,200 yuan /7 months = 4,028 yuan/9,900 yuan /7 months = 14 14 yuan.