(Remarks: The daily operation of 200 kg of noodles is calculated by employing 6 people, and the cost of materials is calculated by the day, and other expenses are calculated by the month. )

I. Material cost:

1, noodle cost: 200X 1. 5 yuan/Jin =300 yuan

2. advocate material cost: 30 kg X 13 yuan /kg =390 yuan.

3. Seasoning cost: about 20 yuan for oil, salt, sauce and vinegar.

Total: 7 10 yuan

Second, the daily sales

2 Liang Yuan/Liang X 1000=6000 Yuan

Third, the daily gross profit.

Daily gross profit = daily sales-daily material cost

6000—7 10=5920

Fourth, monthly gross profit.

5920X30= 158700

Verb (abbreviation of verb) labor wage

1200X5=6000

Sixth, store rent.

Chengdu is close to hospitals and schools, with an area of about 80 square meters, with an average of 4,500 to 5,000, and a height of 5,000.

Seven. Fuel cost: 500 yuan

Eight, other expenses (including property management fees, water fees, TV viewing fees, etc.). ):

Property management fee: per square meter 1. 5 yuan X80 square meters = 120 yuan; The water fee is 3 tons per day and about 90 tons per month, RMB: 1350 yuan; The electricity charge is calculated in summer, and the electricity is supplied every day 15 hours, 2 degrees per hour, and each degree 1. 5 yuan: 1350 yuan.

Total (net profit excluding tax):158700—6000—5000—120—1350—65438 =144380.

Please correct me if the data is inaccurate.