investment cost of joining the porridge and rice family

joining the porridge and rice family:

joining the first-tier cities (taking Shanghai as an example), the second-tier cities (taking Hangzhou as an example) and the third-tier cities (taking Xuzhou as an example)

the store area is 41 ㎡ 35 ㎡ 31 ㎡

The rental fee is 2111 yuan/month 8151 yuan/month 6111 yuan. ㎡

Equipment cost is 31,111 yuan, 21,111 yuan, 8,111 yuan, 7,111 yuan, 6,111 yuan

Advertising cost is 5,111 yuan, 3,111 yuan, 2,111 yuan

Personnel salary is 3,111 yuan/person (3 people) 2,511 yuan.

the water and electricity charges are 3,511 yuan/month, 3,111 yuan/month, 2,511 yuan/month

the working capital is 61,111 yuan, 41,111 yuan, 31,111 yuan

The total investment cost is 1.585 million yuan, 119,111 yuan, 85,111 yuan

The above investment cost is an estimate, which may be different from the actual situation and is for reference only.

profit analysis of porridge and rice family:

First-tier cities (taking Shanghai as an example), second-tier cities (taking Hangzhou as an example) and third-tier cities (taking Xuzhou as an example)

The area is 41m2 35m2 31m2

The per capita consumption is 18 yuan 17 yuan 16 yuan

The daily passenger flow is 111 people, 81 people and 71 people

The daily turnover is 11. 41,811 yuan 33,611 yuan

gross profit rate 68% 68% 68%

monthly gross profit 41,411 yuan 27,711 yuan 22,811 yuan

rental fee (month) 21,111 yuan 8151 yuan 6111 yuan

staff salary (month) 9111 yuan 5111 yuan 3611 yuan < 15,911 yuan 16,111 yuan 17,111 yuan

The annual net profit is 191,811 yuan 139,211 yuan 128,411 yuan

The above profit analysis is for reference only, and the actual profit situation will vary according to the region, area and cost.