Third-tier cities: then the storefront area is 60 square meters, and the initial fee needs 25,000 yuan. The following expenses are: deposit of 5,000 yuan, rent of 654.38+ 2,000 yuan per month, decoration expenses of 800 yuan per square meter, equipment expenses of 20,000 yuan, initial purchase expenses of 50,000 yuan, advertising expenses of 3,000 yuan, opening expenses of 2,000 yuan, personnel salary of 2,000 yuan per month, and water and electricity miscellaneous expenses of 6,000 yuan per month.
Second-tier cities: then the storefront area is 80 square meters, and the initial fee needs 25,000 yuan. The following expenses are: deposit of 5,000 yuan, rent of 654.38+ 6,000 yuan per month, renovation cost of 800 yuan per square meter, equipment cost of 25,000 yuan, initial purchase cost of 60,000 yuan, advertising cost of 4,000 yuan, opening cost of 3,000 yuan, personnel salary of 2,000 yuan per month, and utilities.
First-tier cities: then the store area 100 square meter, the franchise fee needs 25,000 yuan. The following expenses are: deposit of 5,000 yuan, monthly rent of 20,000 yuan, 800 yuan per square meter, equipment cost of 30,000 yuan, initial purchase cost of 70,000 yuan, advertising cost of 5,000 yuan, opening cost of 4,000 yuan, personnel salary of 2,000 yuan per month, and water and electricity miscellaneous expenses of 2,000 yuan per month.