Calculate the cost of Zunbao pizza franchise store from the aspect of basic investment
How much is the joining fee for Zunbao Pizza? The first thing we should consider is the cost related to the store investment, which is the basic investment in the period of preparing for the construction of the store. It covers decoration expenses, equipment expenses, raw material expenses and publicity and opening expenses. Here we use 1 10㎡ storefront as an example, in which the capital investment of the stores in provincial capitals is estimated to be around192,000 yuan; For the storefront in prefecture-level cities, the basic investment cost is estimated to be around180,800 yuan; Storefronts in county-level cities are estimated to be around169,500 yuan. For more detailed data, we show it in the form of table, which is convenient for you to watch and analyze.
Join the provincial capital city, prefecture-level city and county-level city
Shop area110m210m210m210m2.
The decoration cost is 55,000 yuan, 52,800 yuan and 49,500 yuan.
Operating equipment costs 75,000 yuan, 72,000 yuan and 70,000 yuan.
Purchase fee/raw material fee 50,000 yuan 45,000 yuan 40,000 yuan
Publicity and opening expenses 1 0.2 million yuan 1. 1 10,000 yuan110,000 yuan.
Subtotal of basic investment192,000 yuan180,800 yuan169,500 yuan.
Remarks: The calculation of working capital is (salary/month+rent/month) *3 months, rounded to the nearest whole number, and not included in the cost.
Estimation of daily operating expenses of Zunbao pizza franchise stores
If you think that the basic investment is the total expenditure, it is really wrong. If you want to open a store normally, you need to maintain the daily operating expenses. The operating expenses of Zunbao Pizza's franchise brands are not too much as a whole. It consists of store rent, personnel salary, utilities and reserve funds. For example, the store in the provincial capital city, the expenditure estimate is about 47,200 yuan; The storefront in prefecture-level cities is around 44,800 yuan; County-level cities are estimated to be around 409,000 yuan. And more detailed information, as well as the overall investment forecast data, we also make it in the form of tables, which are displayed below for your viewing and analysis.
Join the provincial capital city, prefecture-level city and county-level city
Shop area110m210m210m210m2.
Store rent 1.72 million yuan/month 1.55 million yuan/month 1.39 million yuan/month
Salary of personnel (6 persons) is 27,000 yuan/month, 25,800 yuan/month and 24,000 yuan/month.
Water, electricity and miscellaneous expenses 3000 yuan 3500 yuan 3000 yuan
Current/reserve funds132,500 yuan123,900 yuan110.36 million yuan.
Subtotal of storefront expenditure is 47,200 yuan, 44,800 yuan and 40,900 yuan.
The total investment is 239,200 yuan, 225,600 yuan 2 1.04 million yuan.
Remarks: The calculation of working capital is (salary/month+rent/month) *3 months, rounded to the nearest whole number, and not included in the cost.
How much is the joining fee for Zunbao Pizza? It is not difficult to see from the summary of the above data that the basic investment of this brand's stores actually does not exceed the estimate of 250,000, but this is in the case of110m2 stores, but it is also very amazing. Compared with brands in the same industry, it is also a very low cost. If you want to know more about Zunbao Pizza's brand, you can leave a message directly at the bottom of the article for consultation. In this case, we can reply to you quickly and answer your questions.