1. The total investment (building chicken coops and purchasing equipment) is 6500 yuan.
2. Forecast of breeder income: Take 100 chicks as an example, the ratio of male to female is 5∶ 1, each hen lays 90 eggs a year (the actual egg production is much higher), and 50 hens lay 4,500 eggs a year. The qualified rate of breeding eggs is calculated as 90%, and the fertilization rate, hatching rate and survival rate are all calculated as 80%, so the annual yield of pheasant is 4500× 90% = 4000 breeding eggs× 80% = 3200 breeding eggs× 80% = 2500 chickens× 80% = 2000 chickens. Commercial chickens raised for more than three months can reach 1.5 kg. Current prices range from 40 yuan to 60 yuan. Even if it is sold at the local chicken price, it can be sold to 34 yuan. Take 30 yuan as an example, the annual income is 2,000× 30 yuan/month = 60,000 yuan.
(1) cost analysis: ① introducing 500 yuan. ② Feed fee: the cost of each commercial chicken is 14 yuan, and the feed fee for 2,000 chickens is about 28,000 yuan; The fee for breeding chickens is about 2000 yuan, which is 30000 yuan. ③ The annual water and electricity expenditure is about 654.38+10,000 yuan. (4) The cost of chemicals and prevention is 1 ten thousand yuan. ⑤ Salary: 6000 yuan per person per year. All expenses amount to 38,500 yuan.
(2) Profit analysis: 60,000-38,500 = 21500 yuan. In the first year, you can recover all the investment of 6,500 yuan (for building chicken coops and equipment), and the profit is16,500 yuan (this is still calculated according to the lowest egg laying and sales price, which is actually higher), and invest in insurance.
3. Selling specimens: Make pheasants into specimens, and a pheasant specimen can be sold to 200 yuan ~300 yuan, with amazing profits. Specimens can be placed at home and office, lifelike! It can also be used as a beautiful gift.
4. Income forecast of commercial chickens: calculation of feeding 100 colored pheasants. (1) cost analysis: the purchase price of each chick is 5 yuan, 100 total price of chicks ***500 yuan; The highest feed cost per chicken is 14 yuan. Calculated by 14 yuan, the total feed cost is 1400 yuan. Other costs of each chicken are 3 yuan (epidemic prevention, labor, lighting and others), and the total cost is 300 yuan. (2) Profit analysis: According to the actual analysis of the economic benefits of feeding within 1.25 days, the average weight of adult chickens is 1.25 kg. At present, the price of commercial pheasant is 24 yuan ~28 yuan/kg. According to the lowest selling price in 24 yuan, the total weight of 1 0,000 pheasants is 1.25 kg.
The net profit is 3000- 1400-300-500=800 yuan. In other words, 100 commercial pheasant can make a profit in 800 yuan in four months. If you plant a variety of fields, the income will be more considerable.
Investment is risky, so be cautious when entering the market. Without 100% profit, success cannot be replicated.