Royal Sonny's maternal and infant joining fee:

Joining cities First-tier cities (taking Shanghai as an example) Second-tier cities (taking Kunming as an example) Third-tier cities (taking Datong as an example) Fourth-tier cities (taking Huangshan as an example)

The shop area is150m2100m2, 60m2 and 30m2.

Franchise fee 0 yuan 0 yuan 0 yuan 0 yuan 0 yuan

The rental fee (one charge and three payments) is 30,000 yuan/month, 20,000 yuan/month, 65,438 yuan+0,000 yuan/month and 5,000 yuan/month.

Decoration cost 800 yuan /㎡ 700 yuan /㎡ 600 yuan /㎡ 500 yuan/㎡.

Shelf equipment is 60,000, 50,000, 40,000 and 30,000.

The initial subscription fee is 6.5438+0.2 million yuan, 6.5438+0 million yuan, 80,000 yuan and 60,000 yuan.

Advertising fee10.5 million yuan10.8 million yuan 0.5 million yuan

The opening expenses are 8,000 yuan, 6,000 yuan, 5,000 yuan and 3,000 yuan.

Personnel salary (quarterly) 4,000 yuan/month/person (8 persons) 3,000 yuan/month/person (6 persons) 2,500 yuan/month/person (4 persons) 2,000 yuan/month/person (2 persons)

Working capital: 300,000 yuan, 200,000 yuan, 6.5438+0.5 million yuan, 6.5438+0.5 million yuan.

The total investment cost is 839,000 yuan, 570,000 yuan, 389,000 yuan and 245,000 yuan respectively.

The above investment cost is an estimate, which may be different from the actual situation and is for reference only.